Owner
$2,271,033
77 ROOSEVELT BLVD, FLORHAM PARK, NJ
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
6,239
property type
Single Family Residential
hoa
No
About
Residential
Living Area
Garage
1 Story
Frame
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2010
Building Size
6,239 sq ft
Lot Size
39,200 sq ft
Lot Size (Acres)
0.90 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
11-03303-0000-00001
County
Morris County, New Jersey
Metro Area
New York-Newark-Jersey City, NY-NJ
Zoning
R-15
Neighborhood/Subdivision
—
Lot Number
1
School District
Florham Park Borough School District
Legal Description
—
Tax & Value Information
Market Value (Total)
$1,544,400
Building Value
$1,099,400
Land Value
$445,000
Annual Property Tax
$24,680
Tax Assessment Year
2023
Assessed Value
$1,544,400
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
7/15/2015
Recording Date
7/24/2015
Sales Document #
2015.44867
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$87,877
Return on Investment
15.60%
After Repair Value
$2,498,136
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$2,043,930
Renovation Cost
$113,552
Closing Costs (buying)
$40,879
Holding Costs
$62,011
Selling Costs
$149,888
Total Investment
$563,216
After Repair Value (ARV)
$2,498,136
Total Costs
$2,410,259
Estimated Profit
$87,877
Cash Invested
$522,338
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area