Owner
$480,174
69 WALNUT PL, ROCKAWAY, NJ
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
1,302
property type
Single Family Residential
hoa
No
About
Residential
Living Area
1 Story
Frame
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1956
Building Size
1,302 sq ft
Lot Size
5,101 sq ft
Lot Size (Acres)
0.12 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
34-00071-0000-00060
County
Morris County, New Jersey
Metro Area
New York-Newark-Jersey City, NY-NJ
Zoning
R-2
Neighborhood/Subdivision
ROCKAWAY PARK LAKES
Lot Number
60
School District
Rockaway Borough School District
Legal Description
—
Tax & Value Information
Market Value (Total)
$253,000
Building Value
$76,300
Land Value
$176,700
Annual Property Tax
$8,223
Tax Assessment Year
2023
Assessed Value
$253,000
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
6/28/2002
Recording Date
7/9/2002
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$18,580
Return on Investment
15.60%
After Repair Value
$528,191
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$432,157
Renovation Cost
$24,009
Closing Costs (buying)
$8,643
Holding Costs
$13,111
Selling Costs
$31,691
Total Investment
$119,083
After Repair Value (ARV)
$528,191
Total Costs
$509,611
Estimated Profit
$18,580
Cash Invested
$110,440
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area