Owner
$773,002
26 BEVERLY RD, HAWTHORNE, NJ
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
2,228
property type
Single Family Residential
hoa
No
About
Residential
Living Area
Garage
1 Story
Frame
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1958
Building Size
2,228 sq ft
Lot Size
15,960 sq ft
Lot Size (Acres)
0.37 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
04-00276-02-00002
County
Passaic County, New Jersey
Metro Area
New York-Newark-Jersey City, NY-NJ
Zoning
R-1
Neighborhood/Subdivision
FAIRVIEW HEIGHTS SEC 2
Lot Number
2
School District
Hawthorne Borough School District
Legal Description
—
Tax & Value Information
Market Value (Total)
$535,400
Building Value
$337,100
Land Value
$198,300
Annual Property Tax
$16,062
Tax Assessment Year
2023
Assessed Value
$535,400
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
6/11/2020
Recording Date
7/8/2020
Sales Document #
2020.30004
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$29,911
Return on Investment
15.60%
After Repair Value
$850,302
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$695,702
Renovation Cost
$38,650
Closing Costs (buying)
$13,914
Holding Costs
$21,107
Selling Costs
$51,018
Total Investment
$191,704
After Repair Value (ARV)
$850,302
Total Costs
$820,391
Estimated Profit
$29,911
Cash Invested
$177,790
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area