Owner
$191,298
580 NIAGARA ST, BUFFALO, NY
Quick Facts
owner occupied
No
vacant
No
corporate owner
Yes
beds
3
baths
1
sq. ft.
1,352
property type
Single Family Residential
hoa
No
About
Residential
Building Quality D
Poor Condition
Living Area
1 Story
Unfinished Basement
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1900
Building Size
1,352 sq ft
Lot Size
3,696 sq ft
Lot Size (Acres)
0.08 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
140200 99.83-7-19
County
Erie County, New York
Metro Area
Buffalo-Cheektowaga, NY
Zoning
N-2E
Neighborhood/Subdivision
LATE SOUTH VILLAGE OF BLACK ROAD
Lot Number
19.000
School District
Buffalo City School District
Legal Description
57.50 SE JERSEY
Tax & Value Information
Market Value (Total)
$137,886
Building Value
$77,723
Land Value
$60,163
Annual Property Tax
$612
Tax Assessment Year
2025
Assessed Value
$84,800
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
11/15/2011
Recording Date
1/12/2012
Sales Document #
2012.10207
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$7,402
Return on Investment
15.60%
After Repair Value
$210,428
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$172,168
Renovation Cost
$9,565
Closing Costs (buying)
$3,443
Holding Costs
$5,223
Selling Costs
$12,626
Total Investment
$47,442
After Repair Value (ARV)
$210,428
Total Costs
$203,026
Estimated Profit
$7,402
Cash Invested
$43,999
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area