Owner
$191,146
151 CHELTENHAM RD, ROCHESTER, NY
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,296
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Average Condition
Living Area
Detached Garage
2.5 Stories
Full Basement
Central
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1925
Building Size
1,296 sq ft
Lot Size
5,743 sq ft
Lot Size (Acres)
0.13 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
261400 075.28-3-81
County
Monroe County, New York
Metro Area
Rochester, NY
Zoning
11
Neighborhood/Subdivision
MAP OF THE MORNINGSIDE TRACT
Lot Number
81.000
School District
Rochester City School District
Legal Description
0086.00 306 23 00000 28 MORNINGSIDE SUB
Tax & Value Information
Market Value (Total)
$174,300
Building Value
$165,700
Land Value
$8,600
Annual Property Tax
$1,632
Tax Assessment Year
2024
Assessed Value
$174,300
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
9/3/2019
Recording Date
9/13/2019
Sales Document #
2019.1012
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$7,396
Return on Investment
15.60%
After Repair Value
$210,261
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$172,031
Renovation Cost
$9,557
Closing Costs (buying)
$3,441
Holding Costs
$5,219
Selling Costs
$12,616
Total Investment
$47,404
After Repair Value (ARV)
$210,261
Total Costs
$202,864
Estimated Profit
$7,396
Cash Invested
$43,964
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area