Owner
$488,001
10 COBBLESTONE LN, MIDDLETOWN, NY
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
2
sq. ft.
1,790
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Fair Condition
Living Area
Attached Garage
2 Stories
Full Basement
Yes
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2011
Building Size
1,790 sq ft
Lot Size
2,610 sq ft
Lot Size (Acres)
0.06 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
335200 109-2-50
County
Orange County, New York
Metro Area
Kiryas Joel-Poughkeepsie-Newburgh, NY
Zoning
R1
Neighborhood/Subdivision
—
Lot Number
50.00
School District
Middletown City School District
Legal Description
—
Tax & Value Information
Market Value (Total)
$313,300
Building Value
—
Land Value
—
Annual Property Tax
$6,990
Tax Assessment Year
2024
Assessed Value
$44,400
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
6/12/2012
Recording Date
6/21/2012
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$18,883
Return on Investment
15.60%
After Repair Value
$536,801
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$439,201
Renovation Cost
$24,400
Closing Costs (buying)
$8,784
Holding Costs
$13,325
Selling Costs
$32,208
Total Investment
$121,024
After Repair Value (ARV)
$536,801
Total Costs
$517,918
Estimated Profit
$18,883
Cash Invested
$112,240
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area