Owner
$1,042,982
223 BEACH 128TH ST, ROCKAWAY PARK, NY
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
0
baths
0
sq. ft.
2,100
property type
Single Family Residential
hoa
No
About
Residential
Living Area
Garage
2.5 Stories
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1920
Building Size
2,100 sq ft
Lot Size
3,325 sq ft
Lot Size (Acres)
0.08 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
16224-0024
County
Queens County, New York
Metro Area
New York-Newark-Jersey City, NY-NJ
Zoning
R3X
Neighborhood/Subdivision
—
Lot Number
24
School District
New York City Department Of Education
Legal Description
—
Tax & Value Information
Market Value (Total)
$931,000
Building Value
$766,000
Land Value
$165,000
Annual Property Tax
$9,466
Tax Assessment Year
2024
Assessed Value
$48,470
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
3/26/2012
Recording Date
6/1/2012
Sales Document #
2012.214729
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$40,358
Return on Investment
15.60%
After Repair Value
$1,147,280
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$938,684
Renovation Cost
$52,149
Closing Costs (buying)
$18,774
Holding Costs
$28,479
Selling Costs
$68,837
Total Investment
$258,660
After Repair Value (ARV)
$1,147,280
Total Costs
$1,106,922
Estimated Profit
$40,358
Cash Invested
$239,886
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area