Owner
$681,610
278 PAWLING AVE, TROY, NY
Quick Facts
owner occupied
No
vacant
No
corporate owner
Yes
beds
7
baths
7
sq. ft.
7,906
property type
Apartments (generic)
hoa
No
About
Residential
Building Quality C
Average Condition
Gross Area
Attached Garage
2 Stories
Unfinished Basement
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1920
Building Size
7,906 sq ft
Lot Size
33,541 sq ft
Lot Size (Acres)
0.77 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
381700 112.49-3-2
County
Rensselaer County, New York
Metro Area
Albany-Schenectady-Troy, NY
Zoning
SF
Neighborhood/Subdivision
—
Lot Number
2.000
School District
Troy City School District
Legal Description
2STY BK APT MOMROW SVY101 491-10-10A/EPT 11 12-13 7 UNITS
Tax & Value Information
Market Value (Total)
$615,400
Building Value
$555,399
Land Value
$60,001
Annual Property Tax
—
Tax Assessment Year
2024
Assessed Value
$400,000
Last Assessment Year
2024
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
1/1/2002
Recording Date
1/7/2002
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$26,375
Return on Investment
15.60%
After Repair Value
$749,771
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$613,449
Renovation Cost
$34,081
Closing Costs (buying)
$12,269
Holding Costs
$18,612
Selling Costs
$44,986
Total Investment
$169,039
After Repair Value (ARV)
$749,771
Total Costs
$723,396
Estimated Profit
$26,375
Cash Invested
$156,770
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area