Owner
$1,791,142
21 CAT ROCKS DR, BEDFORD, NY
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
4
sq. ft.
3,683
property type
Single Family Residential
hoa
No
About
Residential
Building Quality C
Average Condition
Living Area
Attached Garage
2 Stories
Full Basement
Hot Water
Pool (Yes)
Central
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
1995
Building Size
3,683 sq ft
Lot Size
79,715 sq ft
Lot Size (Acres)
1.83 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
553800 102.01-2-49
County
Westchester County, NY
Metro Area
New York-Newark-Jersey City, NY-NJ
Zoning
R-2A
Neighborhood/Subdivision
—
Lot Number
49.000
School District
Byram Hills Central School District
Legal Description
—
Tax & Value Information
Market Value (Total)
$1,575,757
Building Value
$1,393,939
Land Value
$181,818
Annual Property Tax
—
Tax Assessment Year
2024
Assessed Value
$26,000
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
6/8/2006
Recording Date
12/14/2006
Sales Document #
2006.463030492
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$69,308
Return on Investment
15.60%
After Repair Value
$1,970,256
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$1,612,028
Renovation Cost
$89,557
Closing Costs (buying)
$32,241
Holding Costs
$48,908
Selling Costs
$118,215
Total Investment
$444,203
After Repair Value (ARV)
$1,970,256
Total Costs
$1,900,949
Estimated Profit
$69,308
Cash Invested
$411,963
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area