Owner
$417,133
3810 PAT TILLEY RD, BAHAMA, NC
Quick Facts
owner occupied
Yes
vacant
No
corporate owner
No
beds
3
baths
1
sq. ft.
1,635
property type
Rural/Agricultural Residence
hoa
No
About
Residential
Heated Area
1.75 Stories
No Basement
Heat Pump
Yes
Financial Overview
Home Equity
Property
Outstanding Debt
Property
Loan-to-Value Ratio
Property
Property Features
Year Built
2000
Building Size
1,635 sq ft
Lot Size
187,308 sq ft
Lot Size (Acres)
4.30 acres
Distressed Property Status
In Pre-foreclosure
Property
Notice of Sale Filed
Property
Notice of Default Filed
Property
Scheduled for Auction
Property
Filing Date
Property
Property Location Details
Parcel Number (APN)
193199
County
Durham County, NC
Metro Area
Durham-Chapel Hill, NC
Zoning
RES_RURAL_DENSITY
Neighborhood/Subdivision
PROPERTY OF GAYLE ADCOCK
Lot Number
2
School District
Durham Public Schools
Legal Description
PROP-ADCOCK GAYLE/LT#02 PL000143-000085
Tax & Value Information
Market Value (Total)
$218,602
Building Value
$151,272
Land Value
$67,330
Annual Property Tax
—
Tax Assessment Year
2023
Assessed Value
$218,602
Last Assessment Year
2023
Original Primary Mortgage
Property
Primary Mortgage Type
Property
Original Secondary Mortgage
Property
Secondary Mortgage Type
Property
Current Mortgage Amount
Property
Current Mortgage Type
Property
Interest Rate
Property
Loan Term
Property
Lender Name
—
Last Sale Contract Date
2/28/2008
Recording Date
2/29/2008
Sales Document #
—
Primary Owner
Property
Co-Owner
Property
Previous Owner
Property
Previous Co-Owner
Property
Recent sales Comparables
Estimated Value:
$0
Average Price per Sq.Ft.: $0.00
Sales Comparables
Real Estate Investment Analysis
Evaluate this property as a fix & flip opportunity
Estimated Profit
$16,141
Return on Investment
15.60%
After Repair Value
$458,846
Basic Inputs
Financing
Down Payment
20%
Interest Rate
6.5%
Loan Term (Years)
30
Holding Period (months)
6
Show Advanced Options
Analysis Details
Purchase Price
$375,420
Renovation Cost
$20,857
Closing Costs (buying)
$7,508
Holding Costs
$11,390
Selling Costs
$27,531
Total Investment
$103,449
After Repair Value (ARV)
$458,846
Total Costs
$442,705
Estimated Profit
$16,141
Cash Invested
$95,941
Return on Investment
15.60%
Return on Cash Invested
16.82%
Nearby Schools
No Elementary School nearby
No Middle School nearby
No High School nearby
Properties owned by investors
Income Distributions
Ethnicity Distributions
Chart
Yearly Purchases
Connex Segmentation Clusters
Area Profile for Investors
Quiet Residential
Walkability
Poor
(0 POIs within 1mi)
Amenities Within 0.5mi
0
locations
Schools Within 1mi
0
schools
Area Class
A
class
Investor Insight
This is a quiet residential area with 0 amenities within 1 mile.
The area has limited nearby amenities.
Key features for tenant appeal:
Map Filters
Key Amenities in the Area